A real client of Qubera Wealth Management

He was three days from signing. One phone call saved him $181,200.

A retired Los Angeles firefighter, age 70, and the rental house he bought in 1990 for $35,000.

The situation in brief

Client
Retired firefighter, age 70, married, Los Angeles
Property
Single-family rental, owned 35 years
Purchase price
$35,000
Offer accepted
$675,000, all cash, as-is
Hidden tax exposure
$181,200 federal and California
What we did
1031 exchange into four Delaware Statutory Trusts
Result
Zero tax paid, income nearly doubled, no management

The situation

He bought the house in 1990 for $35,000, back when a firefighter's salary could still do that in Los Angeles. For thirty-five years it did quietly what rental property is supposed to do.

The last fifteen of those years, the same family lived there. He liked them. He never raised the rent, so by the time he called us they were paying what they had paid during the financial crisis. The yard had gone. Maintenance had been let go. He was collecting $18,000 a year gross, and after property taxes and insurance he was netting about $12,700, all of it fully taxable on top of his pension.

He was seventy. He was done. An investor offered him $675,000 in cash, as-is, no contingencies, quick close. Fully remodeled the house would have been worth around $850,000, but he did not want to remodel anything. He thought the deal was fair, and it was.

The problem he did not know he had

Nobody had told him what the sale would actually cost.

After paying off the $125,000 remaining on the mortgage and $53,000 in sales-related costs, his net proceeds were going to be $497,000. But nearly the entire $622,000 gain was taxable, and thirty-five years of depreciation had reduced his basis to almost nothing.

If he had signed and sold

Sale price$675,000
Less mortgage payoff($125,000)
Less sales costs($53,000)
Net proceeds$497,000
Federal tax, including pension effect$134,000
California tax$69,000
Total tax bill$181,200

What actually happened

Proceeds exchanged into DSTs$475,000
Kept aside for personal use$22,000
Real estate acquired, with DST leverage$930,000
Capital gains tax paid$0
Depreciation recapture paid$0
Tax deferred$181,200
He called before signing. That is the whole story.

Had he closed that sale without a qualified intermediary already in place, the 1031 exchange would have been legally unavailable. The intermediary must be engaged before the sale closes, and the proceeds must go from escrow directly to them. There is no way to fix this after the fact. One phone call, made three days earlier than it had to be, was worth $181,200.

What we did

We set him up with a qualified intermediary immediately, before the closing date, and added exchange language to the purchase agreement. When escrow funded, the money went to the intermediary rather than to him.

Within the 45-day identification window we selected four Delaware Statutory Trusts, each holding institutional-grade multifamily properties in a different market. He invested $475,000 and kept $22,000 aside, which he paid tax on, because he wanted some cash and there was no reason to pretend otherwise.

Because the DSTs carry their own long-term fixed-rate financing at roughly 49 percent loan-to-value, his $475,000 of equity translated into about $930,000 of real estate exposure. That leverage also satisfied the debt replacement requirement created by paying off his $125,000 mortgage.

Kansas City
Missouri
Atlanta
Georgia
Long Island
New York
Kissimmee
Florida

Four markets instead of one street in Los Angeles.

What changed for him

Before

Gross rent$18,000/yr
Taxes and insurance($5,300/yr)
Net income~$12,700/yr
Tax treatmentFully taxable
ManagementHis problem

After

DST distributions$23,000/yr
Expenses he paysNone
Sheltered by new depreciation~80%
MarketsFour
ManagementSomeone else's

The income roughly doubled and the tax character of it changed completely. Before, every dollar of that $12,700 landed on top of his pension at his highest marginal rate. Now roughly 80 percent of $23,000 is sheltered by the fresh depreciation schedule the exchange created on his share of the four properties.

He also stopped being a landlord, which is the part he actually cared about.

“He was ready to sign. One phone call changed everything. We took a tired rental with financial-crisis-era rents and turned it into a professionally managed, geographically diversified portfolio that pays him nearly double, and keeps most of it out of the IRS's hands. His wife told me she is glad I have been managing their family's money. Their son is a client now too.”
Nirav Desai, Founder, Qubera Wealth Management

What made this work

  • He called before closing. Everything else was solvable. That was not. See the eight mistakes and all seven requirements.
  • He was honest about wanting some cash. Keeping $22,000 and paying tax on it was cleaner than pretending he did not want it.
  • The debt was replaced automatically. The DSTs' built-in leverage handled the $125,000 mortgage payoff without him arranging any financing.
  • He diversified. Four sponsors and four markets instead of one house on one street.
  • He is not planning to sell. If he holds these interests for life, his heirs receive them at market value under current law and the deferred $181,200 is never paid by anyone.
What this case study is and is not

This describes one real client's actual experience. It is not typical, not a projection, and not a promise of what any other investor will experience. DST distributions are projections that can be reduced or suspended, DST interests are illiquid, and principal is at risk. Tax outcomes depend entirely on individual circumstances. Nothing here is tax or legal advice.

Does your situation look like his?

If you have a long-held rental, an offer on the table, and a growing suspicion that the tax is going to be worse than you thought, that is exactly the call to make this week.

Book a free 30-minute call